FireMathLab

🔥 FIRE Calculator: find the year work becomes optional

Project your savings month by month to the point where investment income covers your spending. Adjust age, contributions, returns and target spending, and watch the freedom date move in real time.

Start from

Parameters

More settings
FIRE number
£750,000
FIRE age
56
in Jun 2052
Years to go
25.7
Progress
5%
FIRE @ 56

Coast FIRE: from age 39, your savings could grow to your FIRE number by 67 without another penny contributed.

🥬Lean FIRE
age 50£525,000
70% of your spending
🔥FIRE
age 56£750,000
your target spending
🥂Fat FIRE
age 62£1,125,000
150% of your spending
🏝️Coast FIRE
age 39
stop saving, retire by 67
Sweeping every withdrawal rate through the simulator…
🌪 What matters most?

Each lever nudged both ways: the longest bars are your biggest levers. Base FIRE age: 56.

📈 Market returns+1% real return ↔ −1% real return
-2.4y
+2.8y
🛒 Retirement spendingspend 10% less ↔ spend 10% more
-1.7y
+1.5y
💪 Monthly savingssave 10% more ↔ save 10% less
-1.3y
+1.3y
🚰 Withdrawal rate+0.25% rate ↔ −0.25% rate
-0.9y
+1y
🏦 Starting pot10% bigger pot ↔ 10% smaller pot
-0.4y
+0.2y

Green = retire earlier when the lever moves your way · red = later when it moves against you.

🌩 The nightmare scenario

Markets fall 35% (a 2008) on the very day you retire, and never bounce back above your expected return. Sequence-of-returns risk in one number.

Retire at
56
Pot that day
£755,435
After the crash
£491,033
Runs out at
age 91
Crash at retirementNo crash
💡 The fix: work 1 more year and even this scenario lasts past 95. Or lower your withdrawal rate; check the explorer on the left.
🤖 Explain my plan

A plain-English description of what your numbers mean: no advice, just explanation. Only the figures on this page are sent.

AgeYearContributionsGrowthWithdrawalsEnd balance
312027+£12,000£2,273—£54,273
322028+£12,000£2,986—£69,259
332029+£12,000£3,736—£84,994
342030+£12,000£4,522—£101,517
352031+£12,000£5,348—£118,865
362032+£12,000£6,216—£137,081
372033+£12,000£7,127—£156,207
382034+£12,000£8,083—£176,290
392035+£12,000£9,087—£197,377
402036+£12,000£10,141—£219,519
412037+£12,000£11,249—£242,767
422038+£12,000£12,411—£267,178
432039+£12,000£13,631—£292,810
442040+£12,000£14,913—£319,723
452041+£12,000£16,259—£347,982
462042+£12,000£17,672—£377,653
472043+£12,000£19,155—£408,809
482044+£12,000£20,713—£441,522
492045+£12,000£22,349—£475,870
502046+£12,000£24,066—£511,936
512047+£12,000£25,869—£549,806
522048+£12,000£27,763—£589,569
532049+£12,000£29,751—£631,320
542050+£12,000£31,839—£675,158
552051+£12,000£34,030—£721,189
562052+£8,000£36,246−£10,000£755,435
572053—£37,090−£30,000£762,525
582054—£37,445−£30,000£769,970
592055—£37,817−£30,000£777,787
602056—£38,208−£30,000£785,995
612057—£38,618−£30,000£794,613
622058—£39,049−£30,000£803,663
632059—£39,502−£30,000£813,164
642060—£39,977−£30,000£823,141
652061—£40,476−£30,000£833,617
662062—£40,999−£30,000£844,616
672063—£41,549−£30,000£856,165
682064—£42,127−£30,000£868,292
692065—£42,733−£30,000£881,025
702066—£43,370−£30,000£894,395
712067—£44,038−£30,000£908,434
722068—£44,740−£30,000£923,174
732069—£45,477−£30,000£938,651
742070—£46,251−£30,000£954,902
752071—£47,064−£30,000£971,966
762072—£47,917−£30,000£989,883
772073—£48,813−£30,000£1,008,695
782074—£49,753−£30,000£1,028,449
792075—£50,741−£30,000£1,049,190
802076—£51,778−£30,000£1,070,968
812077—£52,867−£30,000£1,093,835
822078—£54,010−£30,000£1,117,845
832079—£55,211−£30,000£1,143,056
842080—£56,471−£30,000£1,169,527
852081—£57,795−£30,000£1,197,322
862082—£59,185−£30,000£1,226,507
872083—£60,644−£30,000£1,257,150
882084—£62,176−£30,000£1,289,326
892085—£63,785−£30,000£1,323,111
902086—£65,474−£30,000£1,358,585
912087—£67,248−£30,000£1,395,833
922088—£69,110−£30,000£1,434,944
932089—£71,066−£30,000£1,476,009
942090—£73,119−£30,000£1,519,128
952091—£75,275−£30,000£1,564,403

Deterministic projection at 5% real return. Shaded rows are retirement years. All values in today's money. Same math as the chart, nothing hidden.

Starting savings£40,000Your contributions£308,000Investment growth£2,396,403PORTFOLIORetirement spending£1,180,000Still invested at 95£1,564,403

Every pound over the whole plan, to age 95, in today's money. Growth of £2,396,403 vs contributions of £308,000 (compounding does the heavy lifting).

The maths, month by month

The calculator runs your money forward one month at a time. Each month it does three things in order: grows the balance by one month of your expected real return, adds your contribution, then checks whether the balance has reached your target.

That target, your FIRE number, is the pot at which a "safe" withdrawal covers a full year of spending. With £30,000 of annual spending and a 4% withdrawal rate the number is £750,000, because 4% of £750,000 is exactly £30,000. Lower the withdrawal rate to 3.5% and the same spending needs £857,000, which is why that single slider moves your date more than almost anything else on the page.

The return deserves two clarifications, because both trip people up elsewhere. It is real, already adjusted for inflation, so every figure the projection reports is in today's money: a projected £750,000 means £750,000 of today's spending power, not a larger future number that buys less. If you want a feel for how much work that adjustment does over decades, the Bank of England's inflation calculator will show you what any past sum is worth today. And monthly compounding uses the twelfth root of the annual rate rather than dividing by twelve, which keeps a 5% assumption genuinely 5% a year instead of quietly becoming 5.12%.

It is also the projection's one big fiction. A deterministic model assumes the same return every single year, and real markets never oblige; the order of returns matters enormously, since a crash in your first year of retirement does far more damage than the same crash twenty years in, even though the average is identical. Treat the date this page gives you as a centre of gravity, and run the plan through the Monte Carlo simulator before trusting it.

One input question comes up constantly: what belongs in "current savings"? Everything earmarked for financial independence, which means ISAs, brokerage accounts, pensions and workplace schemes. Leave out your emergency fund and the equity in the home you live in, since neither can fund your spending. The walkthrough of every input takes the remaining fields in order, along with the four mistakes that flatter a plan.

Priya's twenty-two years

Priya is 34. She has £62,000 invested, adds £1,150 a month, expects 5% real growth and wants £28,000 a year in retirement at a 3.75% withdrawal rate. Her FIRE number is £746,667 (£28,000 ÷ 0.0375), and running the months forward, her balance crosses that line at age 56 and a half, around 22 years away.

Add £150 a month and the date pulls in to just past 55, seventeen months earlier. Assume 6% growth rather than 5% and it lands near 54 and a half, two years earlier. But trim spending to £26,000 and the date drops below 54, thirty-one months earlier, because lower spending shrinks the target and frees money to contribute. Nothing else pulls twice.

The spending cut wins outright, and notice what that means: the strongest lever on the whole page is the one input entirely within Priya's control, while the runner-up, the market's return, is the one she has no say over at all. That asymmetry is the most useful thing this tool teaches, and it is why the sensitivity analyzer exists as its own page.

If your own date looks impossibly far away, the culprit is usually the savings rate rather than the return: the share of income you keep sets the timeline far more than the percentage you earn on it, and the savings rate calculator shows that relationship directly. For a longer walk through the arithmetic, including three worked household examples and the assumptions that decide whether the number holds, see what a FIRE number is and how to calculate yours.

Reading the date honestly

Tax never appears in the projection. Contributions and withdrawals are treated as net figures, which is fine for a first estimate and misleading the moment your money sits in wrappers with different tax treatment; the pension bridge view exists for exactly that split.

Spending is assumed flat for life, and real retirees rarely behave that way. Most spend less as they age, which is why the spending smile option is there to adjust the curve; the flat default is deliberately the conservative choice, so a surprise is more likely to be pleasant. Along the same lines, the state pension and one-off events (an inheritance, a house downsize, a year off) only enter the projection if you add them yourself.

And the withdrawal rate is a rule of thumb wearing the costume of a guarantee. The 4% figure comes from one specific 30-year US study, the Trinity study, so retiring at 45 means planning for a 50-year horizon it never tested; most researchers suggest 3.25–3.5% for horizons that long. The tool lets you set any rate because the honest answer depends on your horizon and your flexibility, and the safe withdrawal rate explorer maps where the rule holds and where it breaks.